It's been done for you in the Updated PFS announcement from 13th February (see the table on page 14).
http://www.pilbaraminerals.com.au/site/PDF/2097_0/UpdatedPFSAnnouncement
I believe that this table does not include any extra potential revenue from Posco, and definitely doesn't include anything for Mt Francisco.
Changes in the FX rate make a big difference to the NPV. With nearly every analyst expecting the AUD to drop against the USD and spod prices looking to stay > $800/t , it's good times ahead for PLS!
Aussie Dollar Dropping, page-2
Add PLS (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
$4.07 |
Change
-0.080(1.93%) |
Mkt cap ! $12.30B | |||
| Open | High | Low | Value | Volume |
| $4.14 | $4.15 | $4.07 | $40.63M | 9.913M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 51 | 425324 | $4.07 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $4.08 | 137619 | 117 |
View Market Depth
| Last trade - 13.34pm 22/05/2024 (20 minute delay) ? |
|
|||||
|
Last
$4.08 |
Change
-0.080 ( 2.03 %) |
||||
| Open | High | Low | Volume | ||
| $4.15 | $4.15 | $4.07 | 2410563 | ||
| Last updated 13.52pm 22/05/2024 ? | |||||
| PLS (ASX) Chart |