I agree that it’s likely for further upsides to occur. I probably would have just updated the additional $25bill of RD instead of flowing the assumptions through to the others, but each to their own - all good!
thanks for putting together the figures!
AVZ Price at posting:
19.0¢ Sentiment: Buy Disclosure: Held