yes ...assumption 4) ..pls use NPV (net present value ) of $1.72 usd and 5)the current exchange rate ...6)there would be a zillion other variables involved but like the header said ..BACk of envelope calculations... and it definitely is worth more than 60 - 80 c rgds!!!!