Hi all,
Thought I'd have a go at working out some numbers for ITC based solely on current Growler production and impending Snatcher production (based on Snatcher-1 initial results).
Growler:
Current Production: 1150BOPD
ITCs share (40%): 460BOPD
Cost of production: A$22/barrel (as per ITC presentation Jan'09)
Current TAPIS (Aug 6th 2009): A$95/barrel
Total Revenue/day: 460*(95-22)= A$33580/day
Assuming 300 days production per year: A$10,074,000
Snatcher-1:
[Assuming similar cost of production (Birkhead channel]
Current Flow Rate: 218BOPD
ITCs share (40%): 87BOPD
Cost of production: A$22/barrel
Current TAPIS (Aug 6th 2009): A$95/barrel
Total Revenue/day: 87*(95-22)= A$6351/day
Assuming 300 days production per year: A$1,905,300
Total Revenue: A$12,000,000
Now for the costs (as per June quarterly excluding Production costs)
June Quarterly: A$1,800,000
Crude Annual Estimate: A$7,500,000
Net Profit: A$4,500,000
Market Cap (796,186,[email protected]): A$41,401,690
Current PE: 9.2
Now.. the annual cost estimate is very crude.. cold be higher or much lower depending on level of exploration activity and development costs of snatcher etc.
But, this does not take into account Growler increasing production from 1150BOPD, Snatcher field producing more than 218BOPD (keeping in mind Snatcher-1 could produce double the current stated amount and Snatcher-2 and Snatcher-3 to be drilled..), Tigercat suggested to produce 200BOPD with EPT to be done, and any other successful wells drilled from the processing of the 3D seismic later this year..
It is therefore not inconceivable that ITC will be producing 1000BOPD themselves with Growler upgraded and with a little luck with the Snatcher field, alone.
That's A$22million per year in total oil sales!! (on some conservative assumptions mind you too...)
If the Western Margin Oil Fairway concept is proved up.. and then producing.. watch out!!
I would appreciate comments from the fool-hardy ITC expert commentators..
Cheers
A.
- Forums
- ASX - By Stock
- back of the envelope....
Hi all,Thought I'd have a go at working out some numbers for ITC...
-
- There are more pages in this discussion • 28 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ITC (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
FHE
FRONTIER ENERGY LIMITED
Adam Kiley, CEO
Adam Kiley
CEO
SPONSORED BY The Market Online