Yep, no brainer...
400,000t per annum operation.
Cost = A$78 per tonne
_______________________
Revenue per annum = A$64,285,700
Operating cost per annum = A$31,200,000
at 30% tax....NPAT ~ A$23,100,000 per annum
________________________________
Net cash flow over 5.6 yrs ~ A$129,360,000
Cap Ex ~ A$63,000,000
PROFIT in SKYROCKET >>> ~ A$66,360,000 for project.
I've used Tungsten price ~ US$250 / mtu
Moly price ~ US$30 / pound
___________________________________
Assuming total shares of 200,000,000 and PE of 8....
I'm looking at price target of 0.92c
DYOR
Add to My Watchlist
What is My Watchlist?
