Share
3,053 Posts.
lightbulb Created with Sketch. 2
clock Created with Sketch.
30/05/17
19:00
Share
Originally posted by lukelee
↑
The company has three parts. Quintis, Mt Romance, Santalis&ViroXis
In 2013, KKR paid $70m for Santano's 2100ha plantation. Quintis owned 3,631ha, it worth $120m. That's 2013 price.
Quintis has $90m cash.
Quintis bought Mt Romance in 2008 ($28.6m), Mt Romance revenue was $13.9m. In 2016, Mt Romance EBITDA was $11m, how much is Mt Romance worth now?
Quintis bought Santalis&ViroXis in 2015 ($31m).
Let's assume none of these asset appreciated all these years. 120+90+28.6+31=$270
Current Market Cap is $115m.
Of course, Quintis has $337m debt, but it matures in 2023, and I didn't count the other assets and assets appreciation at all.
Expand
You appear to agree with me. The assets are worth less than the debt, therefore the equity is worthless. Maturity is irrelevant.