SUL 1.56% $15.77 super retail group limited

Anyone with simple algebra maths can figure out this is a bad...

  1. 5,364 Posts.
    lightbulb Created with Sketch. 531
    Anyone with simple algebra maths can figure out this is a bad deal...

    EBITDA = 77m

    they take on 296m of debt
    a company like SUL would pay 8-9% for debt maybe more
    I take a conservative figure on a 296m of debt they be paying 24m of interest

    I = 24m
    A and D = say around 5-10m, let pick 7m ?
    T = 13m

    77- 24 - 7 -13 = 33m NPAT
    cost them all up $630m for a business generating 33m profit a year ? 5.5% return

    now they can talk about saving and synergy and their great management skill etc..

    the factor is the business right now generate them 5.5% return a year

    let say they double the return with their Awesomeness and super hero status that still around 10-11% return on capital
    nothing to boast about...Certainly wouldn't be a business I invest in if it generate that sort of return on capital..

    and if that awesomeness turn to be nothing but a fat panda
    then shareholder pay deadly price.

    I seen this happen many times before ..

    FBU with Cranes recently
    Foster with Treasury wines
    Suncorp with Promina

    WES with Coles and if it wasn't for WES Bunnings, Officeworks and resource sectors
    carrying the burden... WES could have gone to corporate graveyard during the GFC...

    What these deal do is fatten management wallet by increase group sales and group profit and management get nice freebie options

    this is what shareholder get
    Decline Return on Equity
    Diluting their share holding
    Crappy EPS and then the fall of the share price

    Read a book called "How the mighty Fall" right now I see SUL
    in this phase

    Stage 1: Hubris Born of Success
    Stage 2: Undisciplined Pursuit of More

    Yet to be seen :-)
    Stage 3: Denial of Risk and Peril
    Stage 4: Grasping for Salvation
    Stage 5: Capitulation to Irrelevance or Death
 
watchlist Created with Sketch. Add SUL (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.