Just using basic maths. Give or take.spoduneme at 700/ t and 400...

Just using basic maths. Give or take.
spoduneme at 700/ t and 400 cost is 300 net. 195kt per annum.
700 -400= 300 x 195000= $58500000 net. Mt C for next 5 years.

SDV 13000/t cost 3000 is 100000 net. Stage1 10kt per annum.
13000 -3000= 10000 x10000= 100000000 net. For 40 years starting 2022.

158500000/ year USD net less tax. This means if you don't like the stock, sell away.

this is not including JB and a possible offtake with say VW or one of many other auto brands.