James Bay 330ktpa Total Revenue - US$ 429 millions Sal de Vida...

James Bay 330ktpa Total Revenue - US$ 429 millions
Sal de Vida 30,000t/year of battery grade Total Revenue - US$ 540 millions
Mt Catlins Total Revenue - US$ 360 millions
GXY Total Revenue ------> US$ 1,329 millions

Naraha 10ktpa Total Revenue - US$ 180 millions
Olaroz full capacity 42,000tpa Total Annual Revenue - US$ 677 millions
ORE Total Revenue ------> US$ 857 millions

MergerCo Total Revenue ------> US$ 2,186 millions (A$ 2,983m)

Mineral Resources Total Annual Revenue = A$3733
Mineral Resources share price = A$ 60 as of 16-8-21

So,
MergerCo share price of Total Annual Revenue of A$ 2,983m would be = (2983 x 60) / 3733 = $48