You have calculated EBITDA. Have to deduct 30% tax for NPAT.
$557M EBITDA x 0.7 = $389.9M NPAT.
$390M NPAT x PE 10-20 range = $3.9B - $7.8B MC = x2.2-4.4 upside depending on how hungry the market is for CXO shares and/or if they can increase resource.
However, the current EV per tonne LCE for CXO is about $1,600t whereas PLS & MIN EV per tonne LCE is about $1,500t. For comparison, SYA is about $510t EV per tonne LCE.
You have calculated EBITDA. Have to deduct 30% tax for NPAT....
-
- There are more pages in this discussion • 10,596 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add CXO (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
10.5¢ |
Change
0.005(5.00%) |
Mkt cap ! $224.3M | |||
| Open | High | Low | Value | Volume |
| 9.8¢ | 10.8¢ | 9.6¢ | $1.222M | 11.93M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 50 | 3180868 | 10.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 11.0¢ | 1951653 | 28 |
View Market Depth
| Last trade - 16.10pm 19/07/2024 (20 minute delay) ? |
| CXO (ASX) Chart |