You have calculated EBITDA. Have to deduct 30% tax for NPAT.
$557M EBITDA x 0.7 = $389.9M NPAT.
$390M NPAT x PE 10-20 range = $3.9B - $7.8B MC = x2.2-4.4 upside depending on how hungry the market is for CXO shares and/or if they can increase resource.
However, the current EV per tonne LCE for CXO is about $1,600t whereas PLS & MIN EV per tonne LCE is about $1,500t. For comparison, SYA is about $510t EV per tonne LCE.
You have calculated EBITDA. Have to deduct 30% tax for NPAT....
-
- There are more pages in this discussion • 10,349 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add CXO (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
8.8¢ |
Change
-0.002(2.22%) |
Mkt cap ! $192.3M | |||
| Open | High | Low | Value | Volume |
| 9.0¢ | 9.0¢ | 8.8¢ | $328.2K | 3.684M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 11 | 511472 | 8.7¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 8.8¢ | 238321 | 6 |
View Market Depth
| Last trade - 10.46am 19/06/2024 (20 minute delay) ? |
| CXO (ASX) Chart |