I thought I'd see what a $2b company looks like..
Current Future Assumptions 1 Shares on issue (m) 2 407 509 25% additional shares for Mardie Cap Raise 3 EDITDA ($m) 4 IV $80.00 $25.00 Current I/O prices aren't representative of long term performance, adopt $25 mil/year 5 Mardie $- $260.00 Recent announcements EBITDA 6 Share Price $0.55 $3.92 7 P/E 2.80 7
Haven't spent much time working out IV's likely contribution, but it's dwarfed by Mardie anyway so probably doesn't make much difference. So based on a PE of 7 it could be done.
Knocked this up pretty quick so I'm bound to have stuffed something up.
R42
- Forums
- ASX - By Stock
- BCI
- BCI Beautiful Compounding Investment
BCI Beautiful Compounding Investment, page-54
-
- There are more pages in this discussion • 1,191 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add BCI (ASX) to my watchlist
(20min delay)
|
|||||
Last
25.0¢ |
Change
0.005(2.04%) |
Mkt cap ! $706.7M |
Open | High | Low | Value | Volume |
24.5¢ | 25.0¢ | 24.5¢ | $9.202K | 37.53K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
5 | 118379 | 24.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
25.0¢ | 235624 | 9 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
5 | 118379 | 0.245 |
3 | 67462 | 0.240 |
1 | 45494 | 0.235 |
8 | 198642 | 0.225 |
28 | 870831 | 0.220 |
Price($) | Vol. | No. |
---|---|---|
0.250 | 235624 | 9 |
0.255 | 130000 | 1 |
0.260 | 60121 | 4 |
0.265 | 40000 | 1 |
0.270 | 24672 | 2 |
Last trade - 10.27am 04/07/2024 (20 minute delay) ? |
Featured News
BCI (ASX) Chart |
The Watchlist
TON
TRITON MINERALS LTD
Adrian Costello, Executive Director
Adrian Costello
Executive Director
Previous Video
Next Video
SPONSORED BY The Market Online