I thought I'd see what a $2b company looks like..
Current Future Assumptions 1 Shares on issue (m) 2 407 509 25% additional shares for Mardie Cap Raise 3 EDITDA ($m) 4 IV $80.00 $25.00 Current I/O prices aren't representative of long term performance, adopt $25 mil/year 5 Mardie $- $260.00 Recent announcements EBITDA 6 Share Price $0.55 $3.92 7 P/E 2.80 7
Haven't spent much time working out IV's likely contribution, but it's dwarfed by Mardie anyway so probably doesn't make much difference. So based on a PE of 7 it could be done.
Knocked this up pretty quick so I'm bound to have stuffed something up.
R42
- Forums
- ASX - By Stock
- BCI
- BCI Beautiful Compounding Investment
BCI Beautiful Compounding Investment, page-54
-
- There are more pages in this discussion • 1,177 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add BCI (ASX) to my watchlist
|
|||||
Last
22.5¢ |
Change
0.000(0.00%) |
Mkt cap ! $648.9M |
Open | High | Low | Value | Volume |
22.5¢ | 22.5¢ | 22.0¢ | $97.06K | 437.1K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
4 | 51927 | 22.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
23.0¢ | 4724 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 51927 | 0.220 |
9 | 168499 | 0.215 |
5 | 206432 | 0.210 |
4 | 296692 | 0.205 |
9 | 134150 | 0.200 |
Price($) | Vol. | No. |
---|---|---|
0.230 | 4724 | 3 |
0.235 | 75099 | 4 |
0.240 | 297439 | 7 |
0.245 | 278916 | 10 |
0.250 | 243800 | 5 |
Last trade - 16.10pm 25/06/2024 (20 minute delay) ? |
Featured News
BCI (ASX) Chart |