I thought I'd see what a $2b company looks like..
Current Future Assumptions 1 Shares on issue (m) 2 407 509 25% additional shares for Mardie Cap Raise 3 EDITDA ($m) 4 IV $80.00 $25.00 Current I/O prices aren't representative of long term performance, adopt $25 mil/year 5 Mardie $- $260.00 Recent announcements EBITDA 6 Share Price $0.55 $3.92 7 P/E 2.80 7
Haven't spent much time working out IV's likely contribution, but it's dwarfed by Mardie anyway so probably doesn't make much difference. So based on a PE of 7 it could be done.
Knocked this up pretty quick so I'm bound to have stuffed something up.
R42
- Forums
- ASX - By Stock
- BCI Beautiful Compounding Investment
I thought I'd see what a $2b company looks like.....
-
- There are more pages in this discussion • 1,171 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add BCI (ASX) to my watchlist
(20min delay)
|
|||||
Last
22.5¢ |
Change
0.000(0.00%) |
Mkt cap ! $648.9M |
Open | High | Low | Value | Volume |
22.0¢ | 22.5¢ | 22.0¢ | $9.601K | 42.69K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 162 | 22.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
23.0¢ | 52177 | 4 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 162 | 0.225 |
12 | 157501 | 0.220 |
5 | 80670 | 0.215 |
5 | 203956 | 0.210 |
5 | 331692 | 0.205 |
Price($) | Vol. | No. |
---|---|---|
0.230 | 52177 | 4 |
0.235 | 58433 | 3 |
0.240 | 263964 | 10 |
0.245 | 278916 | 10 |
0.250 | 243800 | 5 |
Last trade - 10.47am 21/06/2024 (20 minute delay) ? |
Featured News
BCI (ASX) Chart |
The Watchlist
FHE
FRONTIER ENERGY LIMITED
Adam Kiley, CEO
Adam Kiley
CEO
Previous Video
Next Video
SPONSORED BY The Market Online