Mermaid Marine Australia Limited MRM Friday 12 September 2008
In pole position to supply strong North West Shelf growth over the next four years
Recommendation: Buy
Investment Rationale MRM offers an excellent opportunity to participate in the development of oil and gas activities on the North West Shelf. Its Dampier Supply Base near Karratha is the closest point to the North West Shelf. A slipway there provides a significant competitive advantage in servicing and maintaining MRM’s fleet. The Gorgon field and Jansz field will be tied back to Barrow Island, where three LNG trains will support LNG exports and a domestic gas connection to the mainland, meeting an existing pipeline around midway between Dampier and Onslow. Singapore, Egypt and Angola activities augment WA upside. Event NPAT for FY08 was $17.9m, above the $17.5m estimate in our 11 August “Buy” report at $1.62 and a 43% rise on FY07. Revenues rose 45% to $149.4m and EBITDA 43% to $39.4m. EPS increased 32% to 11.8¢. ROE on a weighted average basis rose from 17.1% to 18.5%. The final (and full year) dividend was doubled to 2¢, ex-date 18 September. Dividend policy will be to pay interim and final dividends reflecting a payout ratio of between 40% and 50%. Cash flow is strong, assisting growth. Net debt to equity was 24% in FY08 before rising close to 50% in FY09. Interest cover was five times. MRM experienced rapid growth in employee numbers during the year with total hours worked increasing about 40% in FY08 compared to FY07. Vessel revenue grew by 50% due to investment in new vessels, strong utilisation levels and a number of chartered vessels brought in over the year. The Mermaid Discovery, Sentinel and Spirit were purchased and MRM entered a charter/purchase agreement on the Crest Diamond which brings that vessel into the fleet in FY09. As some older, smaller, vessels were sold in the fleet renewal programme, average age is now 13 years. MMA was the lead marine provider for the Woodside Angel Project, with up to five owned and chartered vessels in use in the construction period. Geokinetics' contract work saw three chartered vessels working in Australia and the new Mermaid Discovery in Egypt. The Dampier Supply Base performed strongly with EBITDA up 53% to $8.4m, primarily from increased demand for wharf services. MRM built a 2,250 m2 new warehouse, committed $22m to expanding the Dampier wharf facility, upgraded the slipway to take larger vessels and signed an agreement with Chevron to support its Gorgon project. At Broome a new casing yard was added and construction begun on a new adjacent supply base area to support the drilling by customers Shell, Woodside and Inpex in the prospective Browse Basin. Impact Further funding for new vessels will be sourced from new debt facilities and operating cash flow. The infrastructure upgrades and wharf extension will drive returns on the supply base asset and be EPS accretive in FY10 with significant long term benefits: - We see FY09’s growth largely from vessels and the Geokinetics contract, with an acceleration over the next few years. In FY10 the completed Dampier expansions will increase throughput; in FY11 the Gorgon field development should ramp-up, creating higher utilization at the Dampier base; while by FY12 we can expect a ramp-up of work at the Browse Basin to increase activity at Broome. Recommendation Impact - Market outlook is buoyant. MRM is in pole position on the NWS to see strong growth through each of the next four years.
MRM Price at posting:
$1.62 Sentiment: None Disclosure: Not Held