Big question about h1 2016 report! COGS (94%!), page-9

First 9 Last

Share
Profile

Follow
Yeatesy

1,247 Posts.

160

02/09/16

10:20

Post #: 18880473
Share

Originally posted by MagicSeven ↑

Who can answer this question, which is really the most important I think!

If you look into the operating cash flow there should be the aisc costs of max. <1.70/lb (=78.7% fr. avg. 2.16/lb sales).
So if you calculate aisc costs (max. cash costs w/o interests bec. those are under financing costs) of 1.70/lb and you take the average sales price of 2.16/lb for 1st half 2016 you should get a net cash like this:

Cashflowcalculation as forecasted with aisc of max. <1.70/lb (max cash costs!) and avg. sales of 2.16/lb:
Six months ytd. 6/30/2016:
Sales as reported: 48,871 100% (average is 2.16/lb)
Oper. cashout: (38,461) 78.7% o. sales (if average is <1.70 aisc = 78.7% of 2.16/lb sales!)
Oper. net cash: 10,410 21.3% o. sales (how it should be! So over 10mio$ out of operations!)

Consolidated Statement of Cashflows as reported:
Six months ytd. 6/30/2016:
Sales: 48,871 100%
Oper. cashout: (46,248) 94.6% o. sales! (where are the notes for these immense costs!??)
Operating cash: 1,877 5.4% o. sales

So the difference between the calculated aisc costs (calc. above) and the real costs (reported) out of operation give us a huge gap from about 8.5Mio $!!! For what they used this cash cost of 8.5Mio$ which is nowhere explained in the report!?? Or is it just the aisc of max. 1.70 which is fully wrong calculated??? Were there any rebates which are included in this operating (aisc) costs!? You can read the same difference out of the P&L "Sales" minus "Cogs" (Gross Profit). And this gap aren't interests costs (because reported under financing cash costs!).

Who can give me a evident answer??

Expand

M7, where did you get the average sale price of $2.16 from?

12,415T sold for $56,556,000 in revenue = $2.07/lb

Also $48,871,000 is only receipts from product sales...have a look at the increase in trade receivables

Yeatesy.

TGS Price at posting: 2.4¢ Sentiment: Hold Disclosure: Not Held
1 Upvote

0 Great analysis

Reply

Top Stories

GDM

Banshee's historic trenches prove rich in antimony and gold for GDM

3DA

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

BTH

Bigtincan's Board backs Investcorp offer: Why a NASDAQ listing could be game-changing

IRX

InhaleRX gains approval for clinical trial to test non-opioid therapy for cancer pain

Week 46 Wrap: Copper hits 2mth low as Trump threatens net zero pace; US rally fades; HotCopper’s picks

First 9 Last

Add TGS (ASX) to my watchlist

Big question about h1 2016 report! COGS (94%!), page-9

Top Stories

Banshee's historic trenches prove rich in antimony and gold for GDM

To make modern missiles, you need 3D Printing. And in that gold rush, Amaero is selling shovels

Bigtincan's Board backs Investcorp offer: Why a NASDAQ listing could be game-changing

InhaleRX gains approval for clinical trial to test non-opioid therapy for cancer pain

Week 46 Wrap: Copper hits 2mth low as Trump threatens net zero pace; US rally fades; HotCopper’s picks

Featured News