M7, where did you get the average sale price of $2.16 from?...

First 9 Last

Share
Profile

Follow
Yeatesy

1,245 Posts.

159

02/09/16

10:20

Post #: 18880473
Share

Originally posted by MagicSeven ↑

Who can answer this question, which is really the most important I think!

If you look into the operating cash flow there should be the aisc costs of max. <1.70/lb (=78.7% fr. avg. 2.16/lb sales).
So if you calculate aisc costs (max. cash costs w/o interests bec. those are under financing costs) of 1.70/lb and you take the average sales price of 2.16/lb for 1st half 2016 you should get a net cash like this:

Cashflowcalculation as forecasted with aisc of max. <1.70/lb (max cash costs!) and avg. sales of 2.16/lb:
Six months ytd. 6/30/2016:
Sales as reported: 48,871 100% (average is 2.16/lb)
Oper. cashout: (38,461) 78.7% o. sales (if average is <1.70 aisc = 78.7% of 2.16/lb sales!)
Oper. net cash: 10,410 21.3% o. sales (how it should be! So over 10mio$ out of operations!)

Consolidated Statement of Cashflows as reported:
Six months ytd. 6/30/2016:
Sales: 48,871 100%
Oper. cashout: (46,248) 94.6% o. sales! (where are the notes for these immense costs!??)
Operating cash: 1,877 5.4% o. sales

So the difference between the calculated aisc costs (calc. above) and the real costs (reported) out of operation give us a huge gap from about 8.5Mio $!!! For what they used this cash cost of 8.5Mio$ which is nowhere explained in the report!?? Or is it just the aisc of max. 1.70 which is fully wrong calculated??? Were there any rebates which are included in this operating (aisc) costs!? You can read the same difference out of the P&L "Sales" minus "Cogs" (Gross Profit). And this gap aren't interests costs (because reported under financing cash costs!).

Who can give me a evident answer??

Expand

M7, where did you get the average sale price of $2.16 from?

12,415T sold for $56,556,000 in revenue = $2.07/lb

Also $48,871,000 is only receipts from product sales...have a look at the increase in trade receivables

Yeatesy.

TGS Price at posting: 2.4¢ Sentiment: Hold Disclosure: Not Held
1 Upvote

0 Great analysis

Reply

Top Stories

HLX

Helix investor makes partial takeover bid, proposing board changes

Consumer Staples Shine Amid Retail Slump – Key Stocks to Watch

Week 35 Wrap: HotCopper’s top watched; ‘iron ore winter’ has started; Oz inflation @ 3.5% MoM; Harris fracking flip

CCO

The Calmer Co’s Anthony Noble reflects on record breaking FY24

HVN

Consumers cautious according to Harvey Norman, as profit slumps 35% in FY24

LLC

Lendlease sells off US east coast construction operations in latest global divestment push

PYC

PYC achieves key designation for drug aiming to treat blinding eye disease ADOA

VYS

Vysarn acquires Waste Water Services Pty Ltd for $7.5M; WWS to become subsidiary as expansion continues

CYM

WA Nifty copper project steps closer to restart with Cyprium Metals inking $40M loan from Glencore

TBN

Tamboran kicks off Shenandoah South pilot project with SS-2H well spud

There are more pages in this discussion • 42 more messages in this thread...

First 9 Last

Add TGS (ASX) to my watchlist

M7, where did you get the average sale price of $2.16 from?...

Top Stories

Helix investor makes partial takeover bid, proposing board changes

Consumer Staples Shine Amid Retail Slump – Key Stocks to Watch

Week 35 Wrap: HotCopper’s top watched; ‘iron ore winter’ has started; Oz inflation @ 3.5% MoM; Harris fracking flip

The Calmer Co’s Anthony Noble reflects on record breaking FY24

Consumers cautious according to Harvey Norman, as profit slumps 35% in FY24

Lendlease sells off US east coast construction operations in latest global divestment push

PYC achieves key designation for drug aiming to treat blinding eye disease ADOA

Vysarn acquires Waste Water Services Pty Ltd for $7.5M; WWS to become subsidiary as expansion continues

WA Nifty copper project steps closer to restart with Cyprium Metals inking $40M loan from Glencore

Tamboran kicks off Shenandoah South pilot project with SS-2H well spud

Featured News