Skyscraper, I made it very clear I was using assumptions. If you think a cr will be done at 2c when the sp is at 2.1, then I think you're wrong.
Please provide the facts to backup your claim that no consolidation is required. You seem to demand a lot from people so only fair to ask for equality. Agree?