CFU 0.00% 0.4¢ ceramic fuel cells limited

Some numbers, as to whether (at the moment) a utility would...

  1. 330 Posts.
    Some numbers, as to whether (at the moment) a utility would install in Melbourne.

    Unit size Kw 2
    Availability % 0.8
    Output per Qtr Kwh 3504
    Net in rate kwh p qtr 1450
    Gas cost p qtr 164
    All in Rate $ per kwh $0.20


    Int Rate % per qtr 2%
    No Pmnts qtrs 36 (9 years)
    Payment -$413.88
    FV $nil

    Present Value $10,137

    The net in is used in house, an average eastern suburb of 5.8Mwh p annum.

    I have assumed the gas cost of the unit is zero, assuming this is the cost of hot water. Looking at the figures on domestic ave gas bill and the supplied cost of gas for the units it's about the same.

    If the owner of the unit (house holder) can capture all of the feed- in rate, then they would pay a PV of 10.1k for the blue gen.

    Still a bit thin. The utility has a lot more costs that these and the rent holder is not getting enough to fund it.

    The 10k mentioned in another thread is looking pretty close.

    The numbers in Europe are quite different because the power costs are so much higher, wholesale and retail.

    f111
 
watchlist Created with Sketch. Add CFU (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.