Thought I'd a do a quick sanity check of what the absolute minimum valuation is for STX based on:
* SE2 and SE3 fails and the entire SE only containing 128PJ of 2P
* WE only has 422PJ of 2P with no upside
* Walyering only has 54PJ and 0.55 mm barrels of condensates with no upside
Conversion of PJ to BOe -> 1PJ = 0.94781 BCF = 0.158 mmBOe (1mmBOe = 6BCF)
So STX has an independently certified 2P reserve of 63.74mmBOe. Based on HPL's purchase of WGO, they paid 438mn for WGO's 33.3mn BOe, or 12.71/BOe. This implies a value of 810mn for STX's 2P, or 28.3cps. Accounting for STX's cash position, it's essentially 29cps. Note that since HPL's acquisition of WGO, gas price has risen from around 6 at the time to around 9.50 currently.
Basically, at current price level, this is what the market is pricing in just to spell it out clearly:
* The entire SE block only containing the SE1 discovery and the remaining SE block will contain no more gas
* No more gas to be found at Walyering
* ED1 and SWE1 will fail at WE, and no more gas to be found at WE
* OH, Arrino, Kadathinni and Eneabba Deep will contain no gas at all
* No domgas policy change
I should have done this exercise earlier, but I am definitely going to buy more come Monday. Even though I have ample liquidity and I am already up to my neck with STX shares, I won't go in just yet as there is no depth to the market's irrationality (same as there's no height to its irrational exuberance at times). But I will definitely be buying more because I just don't believe that we will not find another single PJ of gas in all of our tenements
618
- Forums
- ASX - By Stock
- STX
- Bottom of the Barrel Valuation
Bottom of the Barrel Valuation
-
- There are more pages in this discussion • 183 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add STX (ASX) to my watchlist
|
|||||
Last
16.3¢ |
Change
-0.008(4.41%) |
Mkt cap ! $472.7M |
Open | High | Low | Value | Volume |
17.0¢ | 17.0¢ | 16.3¢ | $1.336M | 8.044M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
84 | 6504719 | 16.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
16.5¢ | 1384530 | 20 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
84 | 6550226 | 0.160 |
27 | 1359002 | 0.155 |
38 | 784446 | 0.150 |
11 | 612098 | 0.145 |
9 | 897113 | 0.140 |
Price($) | Vol. | No. |
---|---|---|
0.165 | 1384530 | 20 |
0.170 | 1445589 | 28 |
0.175 | 1586282 | 12 |
0.180 | 1150809 | 9 |
0.185 | 866663 | 19 |
Last trade - 15.02pm 26/08/2024 (20 minute delay) ? |
Featured News
STX (ASX) Chart |