2016 2017 2018 2019 2020 2021 1 Revenue [000s] 20,364 31,686 46,640 69,960 2 COGS [000s] -8,765 -17,947 -24,055 -36,379 3 Gross Profit [000s] 11,599 13,739 22,585 33,581 4 5 Staff [000s] -8,692 -10,552 -10,488 6 R&D [000s] -532 -1,184 -953 7 Advertising [000s] -531 -424 -141 8 Travel & Accom [000s] -949 -1,119 -684 9 Facilities [000s] -977 -1,093 -597 10 Compliance [000s] -1,484 -1,260 -1,175 11 Other [000s] -1,286 -955 -1,105 12 Total OPEX [000s] -14,451 -16,587 -15,143 -16,657 13 14 EBITDA [000s] -2,852 -2,848 7,442 16,924 15 D&A -1,386 -1,867 -2,425 -2,425 16 EBIT -4,238 -4,715 5,017 14,499 17 18 Net Finance [000s] -3 -14 -70 -70 19 PBT [000s] -4,241 -4,729 4,947 14,429 20 Taxes [000s] 1,062 -5 21 NPAT [000s] -3,179 -4,729 4,942 14,429 22 23 Margins 24 GM [%] 57% 43% 48% 48% 25 CODB [%] -71% -52% -32% -24% 26 EBITDA [%] -14% -9% 16% 24% 27 EBIT [%] -21% -15% 11% 21% I had them more at 17m EBITDA. Cannacord must have higher gross margin assumptions
- Forums
- ASX - By Stock
- AVA
- Broker upgrade $1.05 PT
Broker upgrade $1.05 PT, page-2
-
-
- There are more pages in this discussion • 7 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add AVA (ASX) to my watchlist
(20min delay)
|
|||||
Last
11.0¢ |
Change
-0.005(4.35%) |
Mkt cap ! $31.84M |
Open | High | Low | Value | Volume |
11.5¢ | 11.5¢ | 11.0¢ | $746 | 6.604K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
8 | 100099 | 11.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
11.5¢ | 73226 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
8 | 100099 | 0.110 |
9 | 331327 | 0.105 |
15 | 329990 | 0.100 |
1 | 30000 | 0.097 |
1 | 30000 | 0.096 |
Price($) | Vol. | No. |
---|---|---|
0.115 | 73226 | 3 |
0.120 | 86049 | 7 |
0.125 | 33007 | 2 |
0.130 | 230522 | 7 |
0.135 | 259000 | 4 |
Last trade - 13.06pm 09/07/2024 (20 minute delay) ? |
Featured News
AVA (ASX) Chart |