i cant help getting excited if things go to plan (double and...

i cant help getting excited if things go to plan (double and double) and then add other streams:
as always, DYOR, this is not advice etc.

shares on issue ~	661,100,000
price at 30Jun19	$1.25		BTM ONLY V but what if >	Hernia is 1.5 times the size		Breast doubles again?
market cap	$826,375,000
market for BTM	$1,000,000,000
		$9m + $9m + EU $9m (6m)
year	2018-19 (base)	2019-20	2020-21	2021-22	2022-23
sales double p.a.	$9,300,000	$27,000,000	$72,000,000	$216,000,000	$432,000,000
mkt share	1%	3%	7%
costs increase + 50%p.a.	$12,000,000	$18,000,000	$27,000,000	$40,500,000	$60,750,000
(loss)/Profit	-$2,700,000	$9,000,000	$45,000,000	$175,500,000	$371,250,000
accumulated losses (become gains)	-$103,000,000	-$94,000,000	-$49,000,000	$126,500,000	$497,750,000

- i hope i dont wake up in 3 years and its all been a dream