BUD market cap question, page-17

I'm merely pointing out that at this stage it's impossible to gauge what true value of BUD should be until we see some financials rolling in. They have a promising platform and some clients which is valuable but how much revenue this generates is purely speculation. I reserve my judgement on what the valuation of BUD is and I was hoping someone could shed some light whether anyone has any FY16 projections (especially when cheap word is used). Don't get me wrong I like BUD a lot but trying very hard to see where its value lies.