The row with NAT values of USD 110, 91mil etc needs 2b multipled by a discount factor (ie 1/1.1= 0.909, 1/(1.1)^2= 0.82 ... till yr5).
THen add the 5 values & that us yr PV10 for 5yr fieldlife 31 mmbbls apprx USD251 (instead of USD307m).
Divide that by 251/31mmbbls & that is the NPV/bbl. Convert to AUD & try for 50, 79 USD/bbl
Also try other iterations with prft split of 70-30, 80-20, 90-10.
Do send an email to company to ask for this figure.
The row with NAT values of USD 110, 91mil etc needs 2b multipled...
Add CVN (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
20.3¢ |
Change
0.003(1.25%) |
Mkt cap ! $357.7M | |||
| Open | High | Low | Value | Volume |
| 20.0¢ | 20.3¢ | 20.0¢ | $12.78K | 63.23K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 22 | 1661515 | 20.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 20.5¢ | 420147 | 12 |
View Market Depth
| Last trade - 10.02am 07/06/2024 (20 minute delay) ? |
|
|||||
|
Last
20.0¢ |
Change
0.003 ( 0.00 %) |
||||
| Open | High | Low | Volume | ||
| 20.0¢ | 20.0¢ | 20.0¢ | 9760 | ||
| Last updated 10.02am 07/06/2024 ? | |||||
| CVN (ASX) Chart |