Mal are you basing those figures on just one day shift ? As those figures for shaft haulage could be doubled if a night shift for just hauling ore is used . I believe this has been discussed . Also nights generally don't have the same amount of personnel to carry up and down and between levels so you could expect maybe a little more from nights over days.
