What I did was to compare P Hill reserve and total resources to see whether they are in the same ball park. I then calculated the by product credits per lb for Gold and Uranium. I then worked out the C1 cash cost using P Hill as the basis. I then worked out the mine cash flow at different copper prices, both C1 and incl D & A.
Any questions, happy to answer
HT1
OZL Price at posting:
$14.95 Sentiment: LT Buy Disclosure: Held