TZL 7.69% 2.8¢ tz limited

calcs

  1. 4,727 Posts.
    lightbulb Created with Sketch. 22
    Sales Revenue $150,000,000 ('08/'09 proj)

    Margin 50% $75,000,000 (bit conservative maybe)

    SGA (incl R&D) $32,000,000

    Net Income $43,000,000

    Shares 60m $0.72 EPS

    PE 15 $10.75

    20 $14.33

    25 $17.92

    30 $21.50

    35 $25.08

    50 $35.83
    I'm still sticking with an IPO of $10-15 (maybe closer to $15 now), then a price 1 year later based on $300m revenue, PE @30 =$60sp

    I think we should all have a go and see who is the closest for the IPO price so they can be crowned "king of TZL IPO"...here's mine $15USD
 
watchlist Created with Sketch. Add TZL (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.