CE1 1.92% 12.8¢ calima energy limited

CALIMA ENERGY - Positive Outlook, page-5

  1. 750 Posts.
    lightbulb Created with Sketch. 96


    Estimated Value of CE1's Proved Reserves (1P) for Brooks & Thorsby Assets (note: these are my calculations only. DYOR)

    IMO, Estimated Value of CE1's Proved Reserves (1P) for Brooks & Thorsby Assets = AUD$2.07 billion dollars.

    I recently posted about my calculations on the estimated value of CE1's Proved Reserves (1P) within the Brooks asset. Now updating that to include 1P Reserves for the Brooks and Thorsby assets. Also adjusting the oil price used to make the calculation (now using US$85.00 per barrel of oil).

    https://hotcopper.com.au/data/attachments/5637/5637855-fe0126ba18775d0139886a428366fd4d.jpg


    As a source for the CE1's Proved Reserves for Brooks and Thorsby assets, I found the below announcement (note: PDP in the below image shows Proved & Developed Reserves, but i am aiming to calculate the value of Proved Reserves (1P) even if not yet developed).
    Audited 1P Reserves for Brooks and Thorsby = 15.6 million barrels of oil.

    https://hotcopper.com.au/data/attachments/5637/5637863-e55b77254409a0a5aeb3ba3daed5109c.jpg

    Calculation

    CE1 Proven Reserves (1P, Brooks and Thosby) = 15.6 million barrels of oil.
    Oil Price Used for Calculation = US$85.00 per barrel

    Est Value of 1P Reserves = 15,600,000 barrels x US$85.00 per barrel

    Est Values of 1P Reserves = US$1.326 billion (US$1,326,000,000)

    Converted to AUD = AUD$2.07 billion dollars (AUD$2,077,718,682)


    CE1 current Market Cap = ~AUD$55 million dollars.



 
watchlist Created with Sketch. Add CE1 (ASX) to my watchlist
(20min delay)
Last
12.8¢
Change
-0.003(1.92%)
Mkt cap ! $80.71M
Open High Low Value Volume
12.5¢ 12.8¢ 12.5¢ $2.171K 17.12K

Buyers (Bids)

No. Vol. Price($)
13 20751223 12.5¢
 

Sellers (Offers)

Price($) Vol. No.
13.0¢ 4482111 38
View Market Depth
Last trade - 15.32pm 03/05/2024 (20 minute delay) ?
Last
12.8¢
  Change
-0.003 ( 0.00 %)
Open High Low Volume
12.8¢ 12.8¢ 12.8¢ 4900
Last updated 10.02am 03/05/2024 ?
CE1 (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.