Updated research emailed to shareholders. FY19: EBITDA - $9.6m, EPS (post minorities) $0.07FY20: EBITDA - $14.5m, EPS (post minorities) $0.097FY21: EBITDA - $18.1m, EPS (post minorities) $0.123