EMR 0.00% $3.70 emerald resources nl

canning basin..valuation matrix, page-10

  1. s8
    7,757 Posts.
    Mitzer,

    Here is some of the info. I think it is copied accurately.


    EGO

    Discovery value - oil
    399,600,000

    Discovery value - gas
    57,720,000

    Total Discovery Value
    457,320,000

    Discovery value per share
    0.21

    Risk adjusted leverage
    55.62%



    EMR

    Disovery value - oil
    337,500,000

    Discovery value - gas
    48,750,000

    Discovery value per share
    386,250,000

    Discovery value per share
    4.50

    Risk adjusted leverage
    128.30%





    Target 150 mmbbls
    600 bcf
    Value 18 A$/bbl
    0.65 A$/Mcf
    Risk 6.7%


 
watchlist Created with Sketch. Add EMR (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.