Cap Raise - Nasdaq listing

I estimate approximately 4-5 months worth of cash available to Anteris. Therefore I’d expect a capital raise this quarter.

Hopefully it is accompanied by a Nasdaq listing.The 20 day vwap is $20.9 and rising. If a raise/Nasdaq listing is instigated once it hits $22 and done at a 20% discount, funds would be raised at $17.60

To raise $130m (usd $85m) would require 7.4 million shares to be issued. Rounding that to 8m to account for fees.There are approximately $18m shares and and additional 5.5m options. Total these together with 8m is 31.5m.

Conservatively round this up to 40m to account for executive share bonuses and additional raises should Anteris need to go to market without a partnership.

In 3-5 years if Anteris take the market share expected we could rival Edwards market cap usd$57b ($87.5b). With 40m shares on issue that would equate to a share price of $2188.

Or, if you prefer, 95 times our money from todays price.