I use a different method and came up with a similar number to yours:
Economic Assumptions: Assuming Premiun (CCC vs CCCO) is constant @ 0.025 Intial Investment = $10,000
SP Shares CCCO 0.041 243902 CCC 0.066 151515
if CCC = .05 Net Worth CCCO 0.025 6097.6 CCC 0.05 7575.8 VAR -1478
if CCC = .1 Net Worth CCCO 0.75 18293 CCC 0.1 15152 VAR 3141
if CCC = .2 Net Worth CCCO 0.175 42683 CCC 0.2 30303 VAR 12380
if CCC = $1 Net Worth CCCO .975 237805 CCC 1 151515 VAR 86290
Bascially in a falling market CCC is better, but in a bull market and if you really beliefe that CCC will hit >10 cents then CCCO is a much better exposure.
I think right now it's evenly priced, but CCCO can flutuate widely so risk and return.
GL all.
CCC Price at posting:
68.0¢ Sentiment: LT Buy Disclosure: Held