CDD (ASX) CDD -- The Next Two Years

Originally posted by sailnyssa: ↑

EBITDA for FY2021 is forecast to be A$40-$45m. Management is conservative in their guidance so let’s say A$45m. EBITDA for FY2020 (a hell of a year) was A$43m, up 11% on a pro forma basis on the prior year.

Keep in mind that this A$45m in projected earnings no longer includes EBITDA from the QTM business (now ASX listed as ITG) that was spun off in late 2019. In FY2019 the QTM business contributed about 40% of the group’s EBITDA.

Although many here think the APAC business has been badly mismanaged, some of the problems can be traced back to poor debt funded m & a decisions made pre-2015, and the revolving door to the CEO’s office starting with Wankmuller’s appointment in June that year. But over the last five years after Crescent gained control, the company has been recapitalised (over $170m raised in 2016) with net debt eliminated. Since February 2017 almost 80m shares (about 16% of the register) at a cost of about $47m has been bought back with some strategic acquisitions along the way.# Another 40m buyback was recently approved at a general meeting.

The APAC share of FY2020 EBITDA was A$1.0m whereas the US/Canada brought in EBITDA of $A38.7m. This is where the money is being made. The new CEO (appointed just over 12 months ago) is based in US and has been with the company for 5 years. She says the US business is operating on a margin of 14% which is pretty remarkable in the current environment. Judging by US performance, she is doing a good job

If you look in the news section of the company’s website (see also www.cardnochemrisk.com) you will see that there have been new appointments in the US in the environmental consultancy area. The ChemRisk business is currently focused on COVID-19 planning including infection control, managing returns to normal workplace & recreational venue operations, and other pandemic related consulting. One of their team was recently appointed to the EPA’s Scientific Advisory Committee. I expect there will be a resurgence in environmental consultancy work in the US once the Biden administration has established itself.. The stronger A$ is a headwind.

Crescent paid $3.45 a share under its proportional takeover offer in October 2015. Through the low ball cap raises in 2016, the buy backs in 2017-2020, and the 2019 spin off, they have made up some ground, but they must still be a long way behind.

Let’s say Crescent’s plan is to hold for another two years. That would add-up to a 7-year investment. I don’t see them holding longer than that. Private equity typically has an investment horizon of four to seven years.

While it’s pretty clear there won’t be any dividends while Crescent remain in control, it’s likely the company will buy back another 80m plus shares during the next two years. That would leave around 320m shares on the register. But how much they buy back will depend on the share price. I expect they will move quickly to buy up another 40m while the price is low. In October they bought back 44m in the space of a few days at between 28.5c and 30.5c

Let’s also say by July 2022 CDD has EBITDA around $55m – that’s not at all unrealistic. On a multiple of 8 that values CDD at $440m. Even with an EBITDA of $45m, we are looking at a valuation of A$360. Current market cap is only A$136m.

Assuming 320m shares on issue, that could result in a share price of around $1.12 to $1.37 when Crescent exits.The risk reward looks good to me. Patience is required.

What am I missing?

# TGM Group A$21.6 December 2018 and Raba Kistna US$55 also December 2008. Latter was debt funded and now forms part of ITG.

Expand

You are 3 years behind, the APAC business will continue to break even at best and you've seen the best of the US business. They will continue to be squeezed out of markets as they have small businesses competitors (with no overheads) and they have no strategy that makes sense. They do not do major projects other than small scale side stuff where they lose money. They have zero engineering in the US, no presence in Europe (apart from their AID division) and nothing in Asia other than an insignificant presence in the Philippines. The only sharerise you will get is a manipulated one.

No.	Vol.	Price($)
2	13439	29.5¢

No.

Vol.

Price($)

13439

29.5¢

Price($)	Vol.	No.
30.0¢	72293	1

Price($)

Vol.

No.

30.0¢

72293

No.	Vol.	Price($)
2	13439	0.295
1	10000	0.285
2	15446	0.280
1	10592	0.270
2	9814	0.265

No.

Vol.

Price($)

13439

0.295

10000

0.285

15446

0.280

10592

0.270

9814

0.265

Price($)	Vol.	No.
0.300	72293	1
0.310	120811	2
0.320	966	2
0.330	12142	2
0.335	66203	2

Price($)

Vol.

No.

0.300

72293

0.310

120811

0.320

966

0.330

12142

0.335

66203

(20min delay)
Last 29.5¢		Change -0.005(1.67%)		Mkt cap ! $11.52M

Open	High	Low	Value	Volume
30.0¢	30.5¢	29.0¢	$17.17K	57.40K


Last 29.5¢		Change -0.005 ( 0.00 %)
Open	High	Low	Volume
29.0¢	30.0¢	29.0¢	13226
Last updated 13.34pm 03/05/2024 ?

You are 3 years behind, the APAC business will continue to break...

Featured News

Infini Resources gearing up for UAV geophys survey over Portland Creek

Provident Aurum's off-market bid sends Sihayo shares soaring

BPH Energy renews NT Bonaparte Basin permit

Lithium Universe ends the quarter charged up for Quebec Refinery roll-out

Macquarie profits fall 32% on 'market volatility' and low-achieving 'green investments'

Car EV-olution accelerates Oz into pole position

Patagonia shares rise above 20% on lithium grades at maiden well in Argentina

Why Princeton Professor rates BlinkLab's autism & ADHD screening app

Sold out signs go up for RIU Resources Roundup in Sydney

Dancing to that same 70s tune, China, and why I'm backing gold

Buyers (Bids)

Sellers (Offers)

Featured News

You are 3 years behind, the APAC business will continue to break...

Featured News

Top Stories

Infini Resources gearing up for UAV geophys survey over Portland Creek

Provident Aurum's off-market bid sends Sihayo shares soaring

BPH Energy renews NT Bonaparte Basin permit

Lithium Universe ends the quarter charged up for Quebec Refinery roll-out

Macquarie profits fall 32% on 'market volatility' and low-achieving 'green investments'

Car EV-olution accelerates Oz into pole position

Patagonia shares rise above 20% on lithium grades at maiden well in Argentina

Why Princeton Professor rates BlinkLab's autism & ADHD screening app

Sold out signs go up for RIU Resources Roundup in Sydney

Dancing to that same 70s tune, China, and why I'm backing gold

Buyers (Bids)

Sellers (Offers)

Featured News