Chairman (Director) on a 6 months Performance Plan/Notice due to an inability to start mining, page-175

If you had done your research, you wouldn't have bought into WWI.

Essentially you are suggesting WWI can be a ~$500M mcap company, based solely on your overly simplified dreamers spreadsheet you've posted here?
Let's pretend they actually get finance, and this BOD of salesmen and charlatans actually somehow manage to get mining and be profitable...
You are completely disregarding the sheer tonnage of material they'd have to be hauling out of the ground, and transporting (apparently) ~40KM round trip to the washplant to reach the Oz p.a required to achieve that mcap...

Remind me again how did the EMI play out? This lot haven't even proven they are capable of it.

It's pure fantasy and even entertaining such delusions warrants slapping sense back into you.
Keep watching POG, because every day it goes up while WWI is yet to even get finance let alone pull anything out of the ground, is one less day WWI could potentially profit from it before the cycle ends.