Projected Share Price Analysis for OSLDisclaimer: Financial...

Projected Share Price Analysis for OSL

Disclaimer: Financial modelling using some AI, Do your own research and ask your financial advisor.
This analysis aims to project the share price (SP) growth for Oncosil (OSL) based on its estimated revenue figures for Q4 2024 through Q2 2025 and comparing these to the historical data of Telix Pharmaceuticals (TLX). By deriving market cap (MC) ratios and projected share prices, we can gain insights into potential market performance for OSL if it achieves its revenue targets.
The faint grey numbers are estimates for future sales performance given the recent webinar and break even timing estimates.

Analysis and Derivations up to Q2 2025:

1. Estimated: Q4 2024:

   • OSL Revenue:180,000
   • TLX Revenue:942,000 (Q2 2019)
   • OSL % of TLX Revenue:180,000 / 942,000 = 19.11%
   • TLX Market Cap (MC):$180 million
   • OSL Projected MC:19.11% of $180 million = $34.4 million
   • OSL Projected Share Price (SP):$34.4 million / 3.44 billion shares = $0.010

2. Estimated: Q1 2025:

   • OSL Revenue:198,000
   • TLX Revenue:934,000 (Q3 2019)
   • OSL % of TLX Revenue:198,000 / 934,000 = 21.20%
   • TLX Market Cap (MC):$232 million
   • OSL Projected MC:21.20% of $232 million = $49.2 million
   • OSL Projected Share Price (SP):$49.2 million / 3.44 billion shares = $0.014

3. Estimated: Q2 2025:

   • OSL Revenue:218,000
   • TLX Revenue:983,000 (Q4 2019)
   • OSL % of TLX Revenue:218,000 / 983,000 = 22.16%
   • TLX Market Cap (MC):$270 million
   • OSL Projected MC:22.16% of $270 million = $60 million
   • OSL Projected Share Price (SP):$60 million / 3.44 billion shares = $0.017

Summary:

The projected share prices for OSL based on the revenue projections and comparisons to TLX's historical data up to Q2 2025 are as follows:

• Estimated: Q4 2024:$0.010
• Estimated: Q1 2025:$0.014
• Estimated: Q2 2025:$0.017

These projections reflect the potential share price growth for OSL if it achieves the estimated revenue figures and maintains a similar market cap ratio to TLX. This analysis provides a clear understanding of how OSL's market performance could evolve based on its projected revenue growth and historical benchmarks set by TLX.

Disclaimer: Financial modelling, Do your own research and ask your financial advisor.