Cisco CEO - "Becoming Number 1 Security Company", page-7

Thanks Simrose for your logical process.

We will talking $ , rather talking 60,70,80 cents, in a few months

Moelis report states:
TSystems (@5% low take up, and then discounted 20% for unknown revenue timing)
= 70c

If
@10% take up = $1

If no 20% discount = $1.20

Qed.
-----

Freom another angle:

Dropbox is valued at 25x revenue.

Covata (some rev know, costs unknown), so use x-factor (10, 15, 20, 0r 25)

NSC ( one single deal of Tsystem, more deals to come)

@388m shares

3/2016=> U$5m = A$6.5m, x25 = $162.5m MCap = 40c *

@400m shares

3/2017 => U$12.5m =A$16.25m, x25 = $406m MC = $1 *


*excluding
Platform sales, Cisco rev, future deals with Banks, Govt agencies in USA, UK etc
-
Don't miss the bus
Bus fares is rising by the weeks

--
Twp most important ref for new visitors:

10 reasons
https://www.covata.com/wp-content/uploads/Collateral_10-Reasons-Why-Covata.pdf
pg 110, NSC annual targets
(Template fro Cisco deals, and future deals)
http://www.asx.com.au/asxpdf/20140922/pdf/42scr9vg07wvmq.pdf
-

Cisco future business pipeline for next 400 weeks, to sign up top 400 customers =)
15070547