EXT 0.00% 1.2¢ excite technology services ltd

Thanks Simrose for your logical process. We will talking $ ,...

  1. 6,165 Posts.
    lightbulb Created with Sketch. 2346
    Thanks Simrose for your logical process.

    We will talking $ , rather talking 60,70,80 cents, in a few months

    Moelis report states:
    TSystems (@5% low take up, and then discounted 20% for unknown revenue timing)
    = 70c

    If
    @10% take up = $1

    If no 20% discount = $1.20

    Qed.
    -----

    Freom another angle:

    Dropbox is valued at 25x revenue.

    Covata (some rev know, costs unknown), so use x-factor (10, 15, 20, 0r 25)

    NSC ( one single deal of Tsystem, more deals to come)

    @388m shares

    3/2016=> U$5m = A$6.5m, x25 = $162.5m MCap = 40c *

    @400m shares

    3/2017 => U$12.5m =A$16.25m, x25 = $406m MC = $1 *


    *excluding
    Platform sales, Cisco rev, future deals with Banks, Govt agencies in USA, UK etc
    -
    Don't miss the bus
    Bus fares is rising by the weeks

    --
    Twp most important ref for new visitors:

    10 reasons
    https://www.covata.com/wp-content/uploads/Collateral_10-Reasons-Why-Covata.pdf
    pg 110, NSC annual targets
    (Template fro Cisco deals, and future deals)
    http://www.asx.com.au/asxpdf/20140922/pdf/42scr9vg07wvmq.pdf
    -

    Cisco future business pipeline for next 400 weeks, to sign up top 400 customers =)
    15070547
    Last edited by Glyco: 13/04/15
 
watchlist Created with Sketch. Add EXT (ASX) to my watchlist
(20min delay)
Last
1.2¢
Change
0.000(0.00%)
Mkt cap ! $20.09M
Open High Low Value Volume
1.2¢ 1.3¢ 1.2¢ $154.2K 12.80M

Buyers (Bids)

No. Vol. Price($)
1 249911 1.2¢
 

Sellers (Offers)

Price($) Vol. No.
1.3¢ 10162622 7
View Market Depth
Last trade - 16.10pm 01/11/2024 (20 minute delay) ?
EXT (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.