Very nice. But weird. I was actually doing the same thing this morning.
Looks good to me I just used a slightly higher Cu price based on Fridays night close of 4.06/lb *2205 ~ 8950/tonne
I also did sensitivity of just MCB HG section and Opuwo at a higher cut off 0.1% to see.
And looked at commodities at time of each JORC, more relatvent for Opuwo.
How do you feel about the 5% of IGV rule of thumb, as a very rough valuation?
5% IGV In ground value Philippines Total mt Cu Grade % Au Grade g/t Cu Metal mt Au Metal moz MCB 0.2% cut off 313.8 0.48% 0.15 1.51 1.51 MCB 0.5% cut off 93.7 0.80% 0.28 0.75 0.84 Saygay Maiden JORC 12 Jan 2021, Prices used as per Jorc date and current At time of JORC prices At curent prices At time of JORC prices At curent prices Philippines Cu
USD/tAu
USD/ozAUD jorc Cu Price
USD/tAu Price
USD/ozAUD jorc IGV
USD5% of IGV Rule
USD5% IGV Rule
AUDIGV
USD5% of IGV Rule
USD5% IGV
AUDMCB 0.2% cut off 7938 1850 0.76 8952.3 1784 0.79 $14,756,246,974 $737,812,349 $970,805,722 $16,184,144,523 $809,207,226 $1,024,312,944.46 MCB 0.5% cut off (HG section 27yr LOM) 7938 1850 0.76 8952.3 1784 0.79 $7,510,836,648 $375,541,832 $494,133,990 $8,215,483,613 $410,774,181 $519,967,317.29 Saygay $- $- $- Link to JORC ann https://clients3.weblink.com.au/pdf/CLA/02329948.pdf Namibia Total mt Co Grade % Cu Grade % Zn Grade % Co Metal mt Cu Metal mt Zn Metal mt Opuwo 0.06% cut off 112.4 0.11% 0.41% 0.43% 0.12364 0.46084 0.48332 Opuwo 0.1% cut off 66.4 0.14% 0.46% 0.45% 0.09296 0.30544 0.2988 Opuwo JORC upgrade Maiden JORC 16 April 2018, Prices used as per Jorc date and current At time of JORC prices At curent prices At time of JORC prices At curent prices Namibia Co
USD/tCu
USD/tZn
USD/tAUD jorc Co
USD/tCu
USD/tZn
USD/tAUD jorc IGV
USD5% of IGV Rule
USD5% IGV Rule
AUDIGV
USD5% of IGV RuleUSD 5% IGV
AUDOpuwo 0.06% cut off 90000 6835.5 3400 0.78 50000 8952.3 2866 0.79 $15,920,959,820 $796,047,991 $1,020,574,347 $11,692,773,052 $584,638,653 $740,048,927.34 Opuwo 0.1% cut off 90000 6835.5 3400 0.78 50000 8952.3 2866 0.79 $11,470,155,120 $573,507,756 $735,266,354 $8,238,751,312 $411,937,566 $521,439,956.46 Link to JORC ann https://clients3.weblink.com.au/pdf/CLA/01971421.pdf Totals IGV 100% of metal @ JORC prices
USD5% of IGV @ JORC prices
USD5% of IGV @ JORC prices
AUDIGV 100% of metal @ Curent prices
USD5% of IGV @ Current prices
USD5% of IGV @ Current prices
AUDMCB 0.2% + Opuwo 0.06% $30,677,206,794 $1,533,860,339.70 $1,991,380,069.41 $27,876,917,575 $1,393,845,878.73 $1,764,361,871.81 MCB 0.5% + Opuwo 0.1% $18,980,991,768 $949,049,588.39 $1,229,400,343.83 $16,454,234,925 $822,711,746.26 $1,041,407,273.74 Sensitivity for higher grade mining options, possibly still economical at lower commodity prices, early mining option.
- Forums
- ASX - By Stock
- CLA
- CLA total In-Ground Value (IGV) discussion
CLA total In-Ground Value (IGV) discussion, page-2
-
- There are more pages in this discussion • 137 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add CLA (ASX) to my watchlist
(20min delay)
|
|||||
Last
1.1¢ |
Change
0.000(0.00%) |
Mkt cap ! $26.70M |
Open | High | Low | Value | Volume |
1.2¢ | 1.2¢ | 1.1¢ | $2.476K | 215.9K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 193793 | 1.1¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
1.2¢ | 4230745 | 7 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 193793 | 0.011 |
19 | 18386320 | 0.010 |
16 | 5517623 | 0.009 |
3 | 744950 | 0.008 |
2 | 195000 | 0.007 |
Price($) | Vol. | No. |
---|---|---|
0.012 | 4230745 | 7 |
0.013 | 5380000 | 5 |
0.014 | 3630775 | 5 |
0.015 | 2610097 | 7 |
0.016 | 1786071 | 4 |
Last trade - 16.10pm 02/05/2024 (20 minute delay) ? |
|
|||||
Last
1.1¢ |
  |
Change
0.000 ( 8.33 %) |
|||
Open | High | Low | Volume | ||
1.2¢ | 1.2¢ | 1.1¢ | 200000 | ||
Last updated 11.20am 02/05/2024 ? |
Featured News
CLA (ASX) Chart |
The Watchlist
RDN
RAIDEN RESOURCES LIMITED
Dusko Ljubojevic, MD
Dusko Ljubojevic
MD
SPONSORED BY The Market Online