My forecast for CMM.
A.Assumptions:
1. Au Production: 100kozs for 7 yrs. (Indicated Resources only)
2. C1 Cash Cost = A$925/oz
3. AISC = A$1042/oz
4. CAPEX = A$115m
5.Sustaining Capital = A$2m pa
6. Funding Structure = 30% equity. 70% debt at 8%
B. The Result:
1. EBITDA = A$67m
2. FCF = A$41m
3. NPV(10%) = A$145m
This are my numbers only so please don't rely upon them. DYOR.
- Forums
- ASX - By Stock
- CMM
- CMM - My forecast
CMM - My forecast
-
-
- There are more pages in this discussion • 23 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add CMM (ASX) to my watchlist
(20min delay)
|
|||||
Last
$5.35 |
Change
0.090(1.71%) |
Mkt cap ! $2.019B |
Open | High | Low | Value | Volume |
$5.37 | $5.39 | $5.25 | $5.963M | 1.119M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 2713 | $5.34 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$5.35 | 13300 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 2713 | 5.340 |
4 | 13393 | 5.320 |
3 | 10525 | 5.310 |
1 | 2474 | 5.300 |
1 | 2474 | 5.290 |
Price($) | Vol. | No. |
---|---|---|
5.350 | 6633 | 1 |
5.360 | 27790 | 4 |
5.370 | 4964 | 3 |
5.380 | 2474 | 1 |
5.390 | 15800 | 3 |
Last trade - 16.10pm 12/07/2024 (20 minute delay) ? |
Featured News
CMM (ASX) Chart |