My forecast for CMM.
A.Assumptions:
1. Au Production: 100kozs for 7 yrs. (Indicated Resources only)
2. C1 Cash Cost = A$925/oz
3. AISC = A$1042/oz
4. CAPEX = A$115m
5.Sustaining Capital = A$2m pa
6. Funding Structure = 30% equity. 70% debt at 8%
B. The Result:
1. EBITDA = A$67m
2. FCF = A$41m
3. NPV(10%) = A$145m
This are my numbers only so please don't rely upon them. DYOR.
- Forums
- ASX - By Stock
- CMM - My forecast
My forecast for CMM. A.Assumptions: 1. Au Production: 100kozs...
-
-
- There are more pages in this discussion • 23 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add CMM (ASX) to my watchlist
(20min delay)
|
|||||
Last
$5.77 |
Change
0.190(3.41%) |
Mkt cap ! $2.168B |
Open | High | Low | Value | Volume |
$5.71 | $5.77 | $5.66 | $2.975M | 520.8K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
28 | 6477 | $5.76 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$5.77 | 3238 | 15 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
30 | 12140 | 5.740 |
23 | 6546 | 5.730 |
13 | 10247 | 5.720 |
15 | 22068 | 5.710 |
10 | 9887 | 5.700 |
Price($) | Vol. | No. |
---|---|---|
5.750 | 24535 | 42 |
5.760 | 12644 | 17 |
5.770 | 6259 | 10 |
5.780 | 18964 | 10 |
5.790 | 7567 | 7 |
Last trade - 13.56pm 09/08/2024 (20 minute delay) ? |
Featured News
CMM (ASX) Chart |