CMM 1.71% $5.35 capricorn metals ltd

CMM - My forecast, page-13

  1. 908 Posts.
    lightbulb Created with Sketch. 298
    A summary of this report:
    A. Assumptions:
    1. Au Production = 722kozs
    2. LOM = 8 yrs
    3. LOM C1 Cash Cost = A$909/oz
    4. Royalty = 4.3% (Au Revenue)
    5. Sustaining Capital = A$27m
    6. LOM AISC = A$1025/oz (Excludes Corporate)
    7. CAPEX = A$138m
    B. The Result:
    1. EBITDA = A$70m (LOM average)
    2. PAT = A$38m (LOM average)
    3. FCF = A$51m (LOM average)

    DFS out shortly so we can compare.
 
watchlist Created with Sketch. Add CMM (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.