Keep in mind this was in 2009 from CNQ management, so with increased prices in tungsten, increased in JORC resource since then, increase in shares and a different market outlook take what you want from this, but positive IMO.
* The base-case model gives a project net cash flow (after capex, admin, royalties, ect. but before tax of $59M or NPV of 46cps at 8% discount for current 75M issued shares.
* But reconciliation of model grade with historical records suggest in situ grade is 20% higher.
* Combined with an achievable 50% increase in tonnage, this gives a cash flow of close to $200M or NPV of $1.60 per share.
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
3.6¢ |
Change
0.000(0.00%) |
Mkt cap ! $99.46M | |||
| Open | High | Low | Value | Volume |
| 3.6¢ | 3.6¢ | 3.4¢ | $266.4K | 7.604M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 2 | 1002000 | 3.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 3.6¢ | 1528476 | 3 |
View Market Depth
| Last trade - 16.10pm 15/07/2025 (20 minute delay) ? |
| EQR (ASX) Chart |