BET

0.00%

9.1¢ betmakers technology group ltd

Great, simple, logical analysis

First 28 Last

Share
Profile

Follow
DaceC

568 Posts.

105

28/10/21

20:43

Post #: 57158885
Share

Originally posted by steve10: ↑

When SP peaked at $1.60 = $1,372.15M MC - $125.8M cash* = $1,246.35M / $20.8M revenue run rate* = x59.9 multiple.
*Cash & revenue run rate via Q3 FY21 4C

SP then bottomed at 85c = $728.95M MC - $125.8M cash = $603.15M / $20.8M = x29 multiple.

The Q4 FY21 4C was then released showing $35.6M revenue run rate & $120.6M cash resulting in the SP rising to $1.38.

At $1.38 SP = $1,183.5M MC - $120.6M cash = $1,062.9M / $35.6M = x29.8 multiple.

SP then dropped to $1.035 = $887.6M MC - $120.6M cash = $767M / $35.6M = x21.5 multiple.

After the Q1 FY22 4C showing $84M revenue run rate & $108.8M cash the revenue multiple is very low.

$990.5M MC - $108.8M cash = $881.7M / $84M = x10.5 multiple.

The SP will move sooner or later back to the x20-30 range.

$84M x 21.5 similar to the prior low = $1,806M + $108.8M cash = $1,914.8M MC or about $2.23 SP.

$84M x 30 = $2,520M + $108.8M = $2,628.8M MC or about $3.06 SP.

Allowing for 10% QOQ growth the $21M will be $30.75M in Q1 FY23 x 4 = $123M revenue run rate.

$123M x 20 = $2,460M + $90M cash = $2,550M MC or about $2.97 SP.

$123M x 30 = $3,690M + $90M cash = $3,780M MC or about $4.40 SP.

SP is currently undershooting & can possibly overshoot the x20-30 range. It got as high as x59.9 during SP peak.

$990.5M MC currently - $108.8M cash = $881.7M / $123M revenue run rate in 12 months = x7.1 & it should be somewhere between x20-30 thus there is x3-4 upside during next 12 months.

Expand

Great, simple, logical analysis

BET Price at posting: $1.16 Sentiment: Hold Disclosure: Held
4 Upvote

0 Great analysis

Reply

Top Stories

Quarterly & half yearly reports: Drives Newmont up, Ampol flat, while Fortescue plunges 2.6%

Acquisitions roundup: European Lithium, Diatreme Resources and SRJ Technologies

AAI

NYSE-listed Alcoa Corp joins ASX through key JV acquisition

BGL

Bellevue aims for 45% production increase by FY 2028, announces $150M placement

HXL

Hexima shares rise 66% on proposed acquisition of AI player Real Thing Entertainment

OPL

Opyl forms JV with UK and US consortium to bring products to the world

TRP

Tissue Repairs soars nearly 32% on TGA approval for wound healing gel

Capital raisings wrap: Brainchip, Ovanti, Lake and VHM

MM1

Geochemical work at Newington picks up gold and copper anomalies for Midas

PEC

Perpetual sniffs TREOs beyond 4000ppm at Raptor play in Brazil

There are more pages in this discussion • 7 more messages in this thread...

First 28 Last

Add BET (ASX) to my watchlist

(20min delay)
Last 9.1¢		Change 0.000(0.00%)		Mkt cap ! $87.82M

Open	High	Low	Value	Volume
9.0¢	9.1¢	9.0¢	$23.57K	261.5K

Buyers (Bids)

No.	Vol.	Price($)
1	5208	9.1¢

Sellers (Offers)

Price($)	Vol.	No.
9.2¢	64024	3

View Market Depth

No.	Vol.	Price($)
1	5208	0.091
2	793149	0.090
1	5950	0.088
1	100000	0.086
4	178522	0.085

Price($)	Vol.	No.
0.092	64024	3
0.093	137500	3
0.094	901	1
0.095	65500	3
0.096	36000	1

Last trade - 16.10pm 26/07/2024 (20 minute delay)

BET (ASX) Chart

Great, simple, logical analysis

Quarterly & half yearly reports: Drives Newmont up, Ampol flat, while Fortescue plunges 2.6%

Acquisitions roundup: European Lithium, Diatreme Resources and SRJ Technologies

NYSE-listed Alcoa Corp joins ASX through key JV acquisition

Bellevue aims for 45% production increase by FY 2028, announces $150M placement

Hexima shares rise 66% on proposed acquisition of AI player Real Thing Entertainment

Opyl forms JV with UK and US consortium to bring products to the world

Tissue Repairs soars nearly 32% on TGA approval for wound healing gel

Capital raisings wrap: Brainchip, Ovanti, Lake and VHM

Geochemical work at Newington picks up gold and copper anomalies for Midas

Perpetual sniffs TREOs beyond 4000ppm at Raptor play in Brazil

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News

Great, simple, logical analysis

Top Stories

Quarterly & half yearly reports: Drives Newmont up, Ampol flat, while Fortescue plunges 2.6%

Acquisitions roundup: European Lithium, Diatreme Resources and SRJ Technologies

NYSE-listed Alcoa Corp joins ASX through key JV acquisition

Bellevue aims for 45% production increase by FY 2028, announces $150M placement

Hexima shares rise 66% on proposed acquisition of AI player Real Thing Entertainment

Opyl forms JV with UK and US consortium to bring products to the world

Tissue Repairs soars nearly 32% on TGA approval for wound healing gel

Capital raisings wrap: Brainchip, Ovanti, Lake and VHM

Geochemical work at Newington picks up gold and copper anomalies for Midas

Perpetual sniffs TREOs beyond 4000ppm at Raptor play in Brazil

Featured News

Buyers (Bids)

Sellers (Offers)

Featured News