http://www.e-payasia.com/investor_industrycomparables.htmlEuronet...

http://www.e-payasia.com/investor_industrycomparables.html

Euronet Worldwide Inc
Exchange: NASDAQ
Stock code: EFFT
Shares on issue: 35.6 m
Market Capitalisation: $1.3 bn
Revenue:$508 m
EBITDA: $68 m
NPAT: $24.5 m
Net Earnings:$24.5 m
EPS: $0.68
Dividend/Share: NIL
Dividend Yield: NIL
Price/EBITDA 19x
Price/NPAT 53x
Price/Earnings : 53x
Current Markets : 70 countries

PayPoint PLC
Exchange: AIM
Stock code : PAY
Shares on issue: 67 m
Market Capitalisation: $636 m
Revenue: $214 m
EBITDA: $30 m
NPAT: $14 m
Net Earnings: $14 m
EPS: $0.21
Dividend/Share: 12 c
Dividend Yield: 1.7%
Price/EBITDA 21x
Price/NPAT 45x
Price/Earnings : 45x
Current Markets : UK

Bill Express Limited
Exchange: ASX
Stock code : BXP
Shares on issue: 395 m
Market Capitalisation: $83 m
Revenue:$483 m
EBITDA: $19 m
NPAT: $6.5 m
Net Earnings: $6.5 m
EPS: $0.02
Dividend/Share: NIL
Dividend Yield: NIL
Price/EBITDA 4x
Price/NPAT 13x
Price/Earnings : 13x
Current Markets : Australia

e-pay Asia Limited
Exchange: ASX / AIM
Stock code : EPY
Shares on issue: 185 m
Market Capitalisation: $37 m
Revenue:$620 m
EBITDA: $12 m
NPAT: $9.2 m
Net Earnings: $5 m
EPS: $0.03
Dividend/Share: 1 c
Dividend Yield: 5%
Price/EBITDA 3x
Price/NPAT 4x
Price/Earnings : 7.4x
Current Markets :Malaysia Indonesia Pakistan Thailand