compare gud

if:
predicted price= factor x profit/number shares

factor= predicted price x number shares/ profit

in Feb05:
factor=$0.42 x 645m /$15.7m = 17.3

in Apr05:
factor=$0.42 x 1011m /$19m = 22.3

in Feb06(now):
factor=$0.17 x 1011m /$12m = 14.3

compare GUD
in Feb06(NOW):
factor=$8 x 60m /$20.2 = 23.8

use that GUD factor on Nylex
in Feb06(now) predicted price= 23.8 x $20m x(100% or 60%) /1011= 47c or 28c


it all depends on the"factor", a rabbit out of a hat?