Australia's largest stock trading and investment forum Australia's #1 stock forum

SLR

Click for more information

0.00%

$1.57 silver lake resources limited

RED's pre-merger share price of $0.33 would likely fall back to...

First 9 Last

Share
Profile

Follow
walmak

1,563 Posts.

318

10/03/24

17:05

Post #: 72832756
Share

Originally posted by TazD: ↑

Part 5: Cash and Implied Enterprise Value (EV) of each company

SLR has net asset of $421M on the balance sheet accounting for cash, working capital, RED shares and debt facilities including leases
RED has net liability of $125M on the balance sheet for the equivalent items

To calculate the implied Enterprise Value of the Scheme I am using the pre merger share price of RED of $0.33.

Market Cap of RED is $1.148 bn adjust for cash/wc/debt above implies EV of $1,273 bn
Market Cap of SLR based on 3.434 RED shares is $1.059 bn adjust for cash/wc/red shares/debt above implies EV of $638 bn

The deal implies that the Enterprise Value of RED is 2x SLR.
Including the hedge position in the Adjustment then

RED has implied $1,449 bn EV
SLR has implied $667 bn EV

Ratio is 2.17x

It would appear to me that RED is getting a seriously good deal but i don't see how this scheme will get through. Surely the large shareholders can do maths.

Expand

RED's pre-merger share price of $0.33 would likely fall back to $0.25-$0.26 if SLR sold its 838 million RED shares

Last edited by walmak: 10/03/24

SLR Price at posting: $1.21 Sentiment: None Disclosure: Held
2 Upvote

0 Great analysis

Reply

Top Stories

NAM

ACCC seeks Olam divestments before it can buy Namoi Cotton

DEG

HotCopper users muse on De Grey's denial of Agnico Eagle takeover bid – but who are Agnico?

KAL

KalGold rolls out detailed aeromagnetic survey across Pinjin project

STK

5.6g/t gold intercept at Serbia's Rogozna supports Strickland's hopes for high-grade core

The market's shrugged at China's stimulus measures all year. Why is this one different?

COD

Coda Minerals (ASX:COD) enters rights issue to further exploration in South Australia

ACW

Actinogen Medical ramps up Alzheimer’s treatment trials, targeting fast-track global approvals

The winners & losers on market if negative gearing were gone

ESR

Estrella first foreign entity to win tenements in Timor-Leste under new laws ahead of 2025 tenders

Week 39 Wrap: What HotCopper’s watching; China’s new stimmy moves boost metals; Oz CPI drop

There are more pages in this discussion • 53 more messages in this thread...

First 9 Last

Add SLR (ASX) to my watchlist