Thank you Rovic, 3.0 is still low.
.
Potential market cap = Cash + EBITDA * P/E = Cash + EBITDA * 3.0
.
Future Market cap with 1 set of wells
We get the graph below. (Y is accumulated EBITDA in thousands of AUD, X axis is number of months).
Annual EBITDA = Gradiant * number of months= 417.9K *12.
Tthen in 2.5 . years we are looking at 15 million cash+EBITDA of 5 miilion
so theoretical market cap = 15+5*3 =30 million market cap.
.
Future Market cap with 3 sets of wells
.
After 4 years , Cash= 58 million, and annual EBITDA is around 28 million
So Market cap =58 million + 3.0 * 28 million= 142 million market cap.
.
For this to happen means SHE issuing a dividend like CUE to attract a P/E ratio of 3.0 and them opening up 3 sets of wells, which is a lot of wells but a lot of capital growth.
.
Lets hope the board gets back to business of opening wells.
.
These are my speculation on intrinsic value in the future if SHE opens up more wells.
,
If SHE market cap does not rise then i would be quite happy for them to pay out a large dividends in the future.
.
Lets hope 2024 is a transformative year for SHE as written by David deloub on the investment hub.
- Forums
- ASX - By Stock
- Comparison to CUE
Thank you Rovic, 3.0 is still low..Potential market cap = Cash +...
-
- There are more pages in this discussion • 24 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add SHE (ASX) to my watchlist
(20min delay)
|
|||||
Last
1.2¢ |
Change
-0.001(7.69%) |
Mkt cap ! $8.213M |
Open | High | Low | Value | Volume |
1.2¢ | 1.2¢ | 1.2¢ | $913 | 76.11K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
6 | 3137961 | 1.1¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
1.2¢ | 7222 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
6 | 3137961 | 0.011 |
3 | 725000 | 0.010 |
1 | 750000 | 0.009 |
1 | 120000 | 0.008 |
1 | 160000 | 0.007 |
Price($) | Vol. | No. |
---|---|---|
0.012 | 7222 | 1 |
0.014 | 850000 | 1 |
0.015 | 2878252 | 7 |
0.016 | 1266666 | 2 |
0.017 | 1762510 | 2 |
Last trade - 11.56am 01/05/2024 (20 minute delay) ? |
Featured News
SHE (ASX) Chart |
The Watchlist
BPH
BPH ENERGY LTD
David Breeze, MD & Executive Chairman
David Breeze
MD & Executive Chairman
SPONSORED BY The Market Online