How did you work that out?
Anyway, I wouldn't worry about commsec forecasts, they are useless and always incorporate incorrect commodity price forecasts.
AGM's first year production is likely to be congruent with a half of production from MCR, but with lower costs. So after tax, they will most likely bring in a MINIMUM of $30m after tax.