From ADE's research note in May, the following chart (although i...

From ADE's research note in May,

the following chart (although i can't copy paste) has their valuation for each permit at different prices
Pel 218 atp 855 total
square km 1603 1679 3282
ADE share 10% 20%
net km2 160 336 486
net acres 39520 82992 122,512
$500/acre $20M $41M $61M
$1k/acre $39M 83$M $122M
$5k/acre $198M $415M $613M
$10k/acre $395M $829M $1.2B

even with a "worst case" scenario of only PEL 218 coming in at 1k/acre, that would be essentially equivalent to the current mc.

i really expected a bigger jump for both beach and ade,

might have to postpone the boat purchase for a bit...