consolidation on a 50 : 1 basis, page-9

So lets look at the current project value of this deal - they have 150 million US dollars of projects and lets assume they have a NPAT of 20 million - this provides an EPS of 1.3c share and then use a PE multiple of say x 5 that gives us a share price of 6.5c and thats only 1 year of projects in the largest market in the world !
BOOM !