Conventional Plays

I took a quick look at the conventional opportunities from the April announcement and the recent consortium

Taking the mean and a -50% or +50% scenario we range between
Low $0.36
Mean $0.71
High $1.07

Hope to see some firmed up plans from the company on these plays and timing

	Column 1	Column 2	Column 3	Column 4	Column 5	Column 6	Column 7	Column 8
0		Low	Mean	High			$3	POO
1		-50%	Net mean unrisked barrels to 88E MMBBL	+50%		Low	Mean	High
2	Icewine Conventional Prospective Resource Potential
3	Bravo	90	180	270		$270	$540	$810
4	Lima	95	190	285		$285	$570	$855
5	Stellar	68	136	204		$204	$408	$612
6	Mike	27	54	81		$81	$162	$243
7	Rose	51.5	103	154.5		$155	$309	$464
8	Victor	12.5	25	37.5		$38	$75	$113
9	Charlie West	10.5	21	31.5		$32	$63	$95
10	Oscar	11.5	23	34.5		$35	$69	$104
11	Papa	6	12	18		$18	$36	$54
12	Charlie 4 Way	6	12	18		$18	$36	$54
13	Echo	60.5	121	181.5		$182	$363	$545
14	Golf	36	72	108		$108	$216	$324
15	Alpha	45.5	91	136.5		$137	$273	$410
16	Romeo	1.5	3	4.5		$5	$9	$14
17	Sierra	1	2	3		$3	$6	$9
18	Yukon Gold
19	Yukon Gold #1	60	120	180		$180	$360	$540
20	Western Blocks Prospect
21	Nanushuk play	72	144	216		$216	$432	$648
22
23						$1,963,500,000	$3,927,000,000	$5,890,500,000
24
25	Potential Share price	$    0.36	$    0.71	$    1.07
26				share on offer	5,500,000,000
27